DebtRunway

Loan payoff calculator

Any fixed loan — car, personal, home improvement. See the payoff date, the total interest, and what extra payments would change.

Could you add anything extra?

Paid off by

Dec 2030

4 years 5 months from now

Interest you pay
$3,139
Total you pay
$21,639
Every month
$410
$0$4,625$9,250$13,875$18,500
nowyr 1yr 2yr 3yr 4
Your loan balance
What paying more would doSame balance and rate, different monthly payment
ExtraPaid offInterestSaved
NothingDec 2030$3,139
+$50Jun 2030$2,736$403
+$100Jan 2030$2,426$713
+$200May 2029$1,982$1,157
+$400Aug 2028$1,457$1,682
Month-by-month scheduleAll 53 payments, printable
MonthPaymentInterestBalance left
1. Aug 2026$410.00$111.00$18,201.00
2. Sep 2026$410.00$109.21$17,900.21
3. Oct 2026$410.00$107.40$17,597.61
4. Nov 2026$410.00$105.59$17,293.20
5. Dec 2026$410.00$103.76$16,986.96
6. Jan 2027$410.00$101.92$16,678.88
7. Feb 2027$410.00$100.07$16,368.95
8. Mar 2027$410.00$98.21$16,057.16
9. Apr 2027$410.00$96.34$15,743.50
10. May 2027$410.00$94.46$15,427.96
11. Jun 2027$410.00$92.57$15,110.53
12. Jul 2027$410.00$90.66$14,791.19

What the schedule shows you

Every loan payment splits in two. Part covers the interest charged since the last payment; the rest reduces what you owe. Early on the split is unflattering — on a five-year car loan the first payments can be a third interest — and it improves steadily as the balance falls.

The month-by-month table above shows that split for your loan, so you can see exactly where your money is going rather than watching a balance move slowly for reasons that are never explained.

Making extra payments count

Two things are worth confirming with your lender before you start. First, that extra money is applied to the principal immediately rather than held against next month’s instalment — the second gives you a payment holiday, not a shorter loan. Second, that there is no prepayment penalty.

Both are usually a single phone call, and both decide whether the savings in the table above are real for you.

Common questions

How do I work out when my loan will be paid off?
Enter the balance remaining, the interest rate, and your monthly payment. The calculator applies interest and then your payment each month until the balance reaches zero, and gives you the exact month.
Does paying extra on a loan actually shorten it?
Yes, provided the extra goes to the principal. Each extra dollar removes future interest as well, so the effect compounds. The table above shows the exact months and dollars saved at several extra amounts.
What is a prepayment penalty?
A fee some lenders charge for paying off a loan early, most often on mortgages and older personal loans. Check your agreement before making large extra payments — where one exists it is usually limited to the first few years.
Why is my early payment mostly interest?
Interest is charged on what you still owe, and early on that is nearly the whole loan. As the balance falls the interest portion shrinks and more of the same payment goes to principal. The schedule above shows this split for every month.

Other calculators